Sale!

Solved Question: If you scroll to the rt you will see year 4 and 5 Assume 11% cost of capital

10.00$ 5.00$

Order Now to Download the Solution File

* This solution is prepared by College Peers

Get premium Solution to all your Homework Assignments exclusively on writerkingdom. We have CFA/MBA writers to provide customized model answers to your every academic problem

Compare

Description

If you scroll to the rt you will see year 4 and 5 Assume 11% cost of capital

Determine the cash inflows and outflows for each year. Calculate Net Present Value, Internal Rate of Return, Modified internal rate of return payback period and discounted payback period Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Nurse Triage Salaries $     523,800 $     549,990 $     577,490 $     606,364 $     636,682 $       668,516
Fore-casted ER Cost Reductions $     400,000 $     800,000 $     848,000 $     900,577 $     955,512 $    1,013,798
New IT Specialist’s Salary $     150,000 $     154,500 $     159,135 $     163,909 $     168,826 $       173,891
Costs of Facility Renovations $       30,000 $                – $                – $                – $                – $                  –
Necessary Capital Equipment Purchases $     117,000 $         3,510 $         3,510 $         3,510 $         3,510 $           3,510
Net Cash Flow:
Present Values of Net Cash Flows:
Net Present Value:
Internal Rate of Return (IRR):
Modified Internal Rate of Return (MIRR):

 

Jiranna Healthcare Cash Flows, 2013 (in thousands)
Cash Flows from Operating Activities
Cash received from patient and third-party payers $     10,671
Cash received from operating revenue sources              800
Cash received from nonoperating revenue sources              270
Cash payments to employees          (5,600)
Cash payments to suppliers of goods and services          (4,800)
Net cash flow from operating activities $       1,341
Cash flows from Investing Activities
Cash payments for purchase of plant assets          (1,200)
Cash payments for purchase of long-term investments             (670)
Proceeds from sales of plant assets                80
Proceeds from sale of long-term investments                60
Net cash flow from investing activities          (1,730)
Cash flows from Financing Activities
Proceeds from issuance of 6% bonds payable           4,000
Principal payments on long-term debt             (300)
Cash payments to retire 7% bonds payable          (3,200)
Net cash flow from financing activities              500
Net increase/(decrease) in cash $          111

Reviews

There are no reviews yet.

Be the first to review “Solved Question: If you scroll to the rt you will see year 4 and 5 Assume 11% cost of capital”

Your email address will not be published. Required fields are marked *